5.1. Revenue
| €000 | 2009|10 | 2008|09 |
|---|---|---|
| By nature of activity | ||
| Revenue from sale of finished goods | 1,873,806 | 1,891,252 |
| Revenue from sale of goods purchased for resale | 108,774 | 127,110 |
| Service revenue | 6,579 | 7,966 |
| Total | 1,989,159 | 2,026,328 |
The regional analysis of revenue is presented in the Segment reporting section.
The Group’s top ten customers accounted for 29% of consolidated revenue.
5.2. Change in inventories and own work capitalised
| €000 | 2009|10 | 2008|09 |
|---|---|---|
| Change in inventories of finished and unfinished goods | (90,905) | (73,264) |
| Own work capitalised | 3,402 | 3,764 |
The decrease of € 90,905 thousand in inventories of finished and unfinished goods (prior year: decrease of € 73,264 thousand) occurred mainly in the Sugar segment, at a reduction of € 69,461 thousand (prior year: decrease of € 40,859 thousand), and in the Fruit segment (particularly the juice activities), at a reduction of € 17,504 thousand (prior year: decrease of € 32,086 thousand).
5.3. Other operating income
| €000 | 2009|10 | 2008|09 |
|---|---|---|
| Income from: | ||
| Disposal of non-current assets other than financial assets | 366 | 6,422 |
| Services rendered to third parties | 2,307 | 1,956 |
| Currency translation gains | 0 | 3,785 |
| Insurance benefits and payments for damages | 1,263 | 1,165 |
| Leases | 1,091 | 1,445 |
| Marketing services | 0 | 373 |
| Beet and pulp cleaning, transport and handling | 4,666 | 4,759 |
| Surrender of quota | 269 | 3,921 |
| Raw material procurement | 0 | 141 |
| Derivatives | 463 | 0 |
| Other items | 15,605 | 15,235 |
| Total | 26,030 | 39,202 |
Within other operating income, “other items” represent primarily revenue from the sale of raw materials and consumables.
5.5. Staff costs
| €000 | 2009|10 | 2008|09 |
|---|---|---|
| Wages and salaries | 169,739 | 161,629 |
| Social security taxes | 41,946 | 41,656 |
| Expenses for retirement benefits | 2,063 | 3,188 |
| Expenses for termination benefits | 4,038 | 3,864 |
| Total | 217,786 | 210,337 |
Additions to the provisions for retirement and termination are reported in staff costs, without their interest component. Net interest expense of € 2,935 thousand (prior year: € 2,810 thousand) arising from these items is included in net financial items.
Average number of employees during the financial year
| 2009|10 | 2008|09 | |
|---|---|---|
| By employee category | ||
| Wage-earning staff | 5,742 | 5,975 |
| Salaried staff | 2,125 | 2,207 |
| Apprentices | 60 | 62 |
| Total | 7,927 | 8,244 |
| 2009|10 | 2008|09 | |
|---|---|---|
| By region | ||
| Austria | 1,735 | 1,730 |
| Rest of EU | 2,913 | 3,094 |
| EU-27 | 4,648 | 4,824 |
| Rest of Europe (Bosnia-Herzegovina, Russia, Serbia, Turkey, Ukraine) | 1,104 | 1,211 |
| Other foreign countries | 2,175 | 2,209 |
| Total | 7,927 | 8,244 |
The average number of employees in joint ventures was as follows (based on 50% of these companies’ total employees):
| 2009|10 | 2008|09 | |
|---|---|---|
| Wage-earning staff | 248 | 292 |
| Salaried staff | 90 | 91 |
| Total | 338 | 383 |
| €000 | 2009|10 | 2008|09 | ||||
|---|---|---|---|---|---|---|
| Total | Amortisation, depreciation | Impairment | Total | Amortisation, depreciation | Impairment | |
| Intangible assets | 9,559 | 6,728 | 2,831 | 7,823 | 7,823 | 0 |
| Property, plant and equipment | 74,750 | 70,821 | 3,929 | 73,607 | 73,607 | 0 |
| Reversal of impairment losses | 0 | 0 | 0 | (85) | 0 | (85) |
| Depreciation, amortisation and impairment recognised in operating profit | 84,309 | 77,549 | 6,760 | 81,345 | 81,430 | (85) |
| Exceptional items | 128 | 0 | 128 | 641 | 39 | 602 |
| Depreciation, amortisation and impairment recognised in operating profit after exceptional items | 84,437 | 77,549 | 6,888 | 81,986 | 81,469 | 517 |
| Financial assets | (10) | (21) | 11 | 398 | 407 | (9) |
| (Reversal of) depreciation, amortisation and impairment recognised in net financial items | (10) | (21) | 11 | 398 | 407 | (9) |
| Total | 84,427 | 77,528 | 6,899 | 82,384 | 81,876 | 508 |
The impairment charges in the year under review related primarily to a write-down for the sugar quota in the Czech Republic and impairment on equipment in the Starch segment (drum drying plant) and Fruit segment (production line in the USA for chocolate crumbs for mixing with fruit preparations).
Impairment by segment was as follows:
| €000 | 2009|10 | 2008|09 |
|---|---|---|
| Sugar segment | 2,876 | 443 |
| Starch segment | 1,892 | 65 |
| Fruit segment | 2,131 | 0 |
| Total | 6,899 | 508 |
5.7. Other operating expenses
| €000 | 2009|10 | 2008|09 |
|---|---|---|
| Operating and administrative expenses | 87,530 | 81,486 |
| Selling and freight costs | 105,646 | 90,878 |
| Advertising expenses | 7,731 | 10,091 |
| Sugar regime restructuring levy | 0 | 72,680 |
| Production levy and additional levy | 8,689 | 11,690 |
| Other taxes | 6,765 | 9,006 |
| Losses on disposal of non-current assets | 776 | 2,014 |
| Research and development expenses (external) | 6,112 | 4,766 |
| Operating expenses arising from third-party inputs | 10,668 | 2,344 |
| Currency translation losses | 391 | 0 |
| Rent and lease expenses | 6,963 | 7,227 |
| Derivatives | 640 | 0 |
| Other | 38,278 | 765 |
| Total | 280,189 | 292,947 |
In the 2008|09 sugar marketing year, sugar-producing companies that were allocated quota paid a restructuring levy of € 113.30 per tonne of quota.
Internal and external R&D costs totalled € 13,345 thousand (prior year: € 12,499 thousand).
Within other operating expenses, “other items” included additional expenses from sales of industrial sugar; lease and rental costs; damage payments; waste removal and cleaning; and expenses from the sale of fresh fruit in Mexico.
The costs incurred in the financial year for the auditors were € 306 thousand for KPMG Austria GmbH Wirtschaftsprüfungs- und Steuerberatungsgesellschaft and € 197 thousand for MULTICONT Revisions- und Treuhand Gesellschaft m.b.H. The expenses related entirely to the audit of the consolidated financial statements (including separate financial statements of individual subsidiaries and joint ventures); no other consulting services were provided by the auditors.
5.8. Operating profit after exceptional items
| €000 | 2009|10 | 2008|09 |
|---|---|---|
| Operating profit before exceptional items | 91,937 | 37,832 |
| Exceptional items | (5,007) | (3,190) |
| Total | 86,930 | 34,642 |
Exceptional items had the following effects on items of the income statement in the 2009|10 financial year:
| €000 | Fruit |
|---|---|
| Material costs | (7) |
| Staff costs | (1,681) |
| Impairment | (128) |
| Other operating expenses | (3,191) |
| Total | (5,007) |
Exceptional items in the year under review related solely to the Fruit segment and consisted of costs for the closure of the holding company in Paris and the goodwill impairment charge in connection with the closing of AGRANA Fruit Bohemia s.r.o. in the Czech Republic.
5.10. Finance income
| €000 | 2009|10 | 2008|09 |
|---|---|---|
| Interest income | 9,859 | 9,159 |
| Other finance income | ||
| Currency translation gains | 18,929 | 0 |
| Share of results of outside companies | 0 | 3,411 |
| Share of results of non-consolidated subsidiaries | 1,150 | 1,000 |
| Gains on disposal of investments in outside companies | 2,313 | 11 |
| Gains on disposal of securities | 6 | 109 |
| Gains on derivatives | 531 | 918 |
| Income from release of negative goodwill | 154 | 2 |
| Other | 32 | 271 |
| Total | 32,974 | 14,881 |
Interest income by segment was as follows:
| €000 | 2009|10 | 2008|09 |
|---|---|---|
| Sugar segment | 8,870 | 7,549 |
| Starch segment | 129 | 159 |
| Fruit segment | 860 | 1,451 |
| Total | 9,859 | 9,159 |
5.11. Finance expense
| €000 | 2009|10 | 2008|09 |
|---|---|---|
| Interest expense | 31,107 | 41,509 |
| Other finance expenses | ||
| Currency translation losses | 0 | 39,493 |
| Losses from derivatives | 1,194 | 533 |
| Impairment losses from current securities | 0 | 462 |
| Other | 212 | (55) |
| Total | 32,513 | 81,942 |
Interest expense by segment was as follows:
| €000 | 2009|10 | 2008|09 |
|---|---|---|
| Sugar segment | 13,155 | 14,517 |
| Starch segment | 3,481 | 7,596 |
| Fruit segment | 14,471 | 19,396 |
| Total | 31,107 | 41,509 |
The analysis of net financial items (finance income less expenses) is as follows:
| €000 | 2009|10 | 2008|09 |
|---|---|---|
| Net interest (expense) | (21,248) | (32,350) |
| Currency translation differences | 18,929 | (39,493) |
| Share of results of non-consolidated subsidiaries and outside companies | 1,150 | 4,411 |
| Net gain/(loss) on disposal of non-consolidated subsidiaries and outside companies | 2,452 | (2) |
| Other financial items | (822) | 373 |
| Total | 461 | (67,061) |
In the financial year, net currency translation differences were 75.6% realised (prior year: 1.7%).
Interest expense includes the interest component of allocations to the provisions for retirement and termination benefits. In the financial year, this interest component was € 2,935 thousand (prior year: € 2,810 thousand).
5.12. Income tax expense
Current and deferred tax expenses and credits pertained to Austrian and foreign income taxes and had the following composition:
| €000 | 2009|10 | 2008|09 |
|---|---|---|
| Current tax expense | 22,359 | 8,918 |
| -Of which Austrian | 5,920 | 382 |
| -Of which foreign | 16,439 | 8,536 |
| Deferred tax (credit) | (7,670) | (25,473) |
| -Of which Austrian | (6,558) | (8,190) |
| -Of which foreign | (1,112) | (17,283) |
| Total expense/(credit) | 14,689 | (16,555) |
| -Of which Austrian | (638) | (7,808) |
| -Of which foreign | 15,327 | (8,747) |
Reconciliation of the deferred tax amounts in the balance sheet to the deferred taxes in the income statement:
| €000 | 2009|10 | 2008|09 |
|---|---|---|
| (Decrease)/increase in deferred tax assets in the consolidated balance sheet | (4,866) | 19,001 |
| Decrease in deferred tax liabilities in the consolidated balance sheet | 11,890 | 7,290 |
| Total change in deferred taxes | 7,024 | 26,291 |
| -Of which from other changes not recognised in the income statement (fair value changes, currency translation differences) | (646) | 818 |
| -Of which from changes recognised in the income statement | 7,670 | 25,473 |
Reconciliation of profit/(loss) before tax to income tax expense/(credit)
| €000 | 2009|10 | 2008|09 |
|---|---|---|
| Profit/(loss) before tax | 87,391 | (32,414) |
| Standard Austrian tax rate | 25% | 25% |
| Nominal tax expense/(credit) at standard Austrian rate | 21,848 | (8,104) |
| Tax effect of: | ||
| Different tax rates applied on foreign income | (1,369) | 5,485 |
| Tax-exempt income and tax deductions | (4,942) | (13,214) |
| Non-tax-deductible expenses and additional tax debits | 5,100 | 6,942 |
| Non-recurring tax expenses | 182 | (712) |
| Non-temporary differences resulting from consolidation | (6,130) | (6,952) |
| Income tax expense/(credit) | 14,689 | (16,555) |
| Effective tax rate | 16.8% | 51.1% |
The nominal tax charge or credit is based on application of the standard Austrian corporation tax rate of 25%.
The Tax Reform Act of 2005 introduced a new concept for the taxation of company groups. In accordance with the provisions of this Act, the AGRANA Group established a group consisting of AGRANA Beteiligungs-AG as the group parent and the following group members: AGRANA Zucker GmbH, AGRANA Stärke GmbH, AGRANA Marketing- und Vertriebsservice Gesellschaft mbH, AGRANA Bioethanol GmbH, Agrofrucht Gesellschaft m.b.H., AGRANA J&F Holding GmbH, AGRANA Internationale Verwaltungs- und Asset-Management GmbH, AGRANA Juice Holding GmbH, Brüder Hernfeld Gesellschaft m.b.H., INSTANTINA Nahrungsmittel Entwicklungs- und Produktionsgesellschaft m.b.H. and AGRANA Juice Sales & Customer Service GmbH.
The tax effects from tax-exempt income relate primarily to the tax incentive for the Hungarian starch company’s capacity expansion.
Deferred taxes are recognised on differences between carrying amounts in the consolidated financial statements and the tax bases of the individual companies in their home countries. Deferred taxes take into account carryforwards of unused tax losses.
In the interest of conservative planning, deferred taxes reflect carryforwards of tax losses only to the extent that sufficient taxable profit is likely to be earned over the next five years to utilise the deferred tax assets. € 12,145 thousand (prior year: € 6,721 thousand) of potential tax assets were not recognised. At the balance sheet date, there were cumulative unused tax losses of € 57,608 thousand (prior year: € 35,592 thousand).
The deferred tax assets and liabilities recognised directly in equity amounted to a net liability of € 1,100 thousand (prior year: net asset of € 1,398 thousand).
5.13. Earnings per share
| 2009|10 | 2008|09 | ||
|---|---|---|---|
| Profit/(loss) for the period attributable to equity holders of the parent (AGRANA Beteiligungs-AG) |
€000 | 72,162 | (11,578) |
| Average number of shares outstanding | 14,202,040 | 14,202,040 | |
| Earnings/(loss) per share based on IFRS (basic and diluted) | in € | 5.08 | (0.82) |
| Dividend per share | in € | 1.95 1 | 1.95 |
1 Proposal to the Annual General Meeting.
Subject to the Annual General Meeting’s approval of the proposed allocation of profit for the 2009|10 financial year, AGRANA Beteiligungs-AG will pay a dividend of € 27,694 thousand (prior year: € 27,694 thousand).

