Notes to the consolidated balance sheet
9.1. Intangible assets
| €000 | Goodwill | Concessions, licences, Sugar Quota, similar rights |
Total |
|---|---|---|---|
| 2010|11 | |||
| Cost | |||
| At 1 March 2010 | 220,280 | 98,263 | 318,543 |
| Currency translation differences | 0 | 275 | 275 |
| Changes in scope of consolidation | 0 | 1 | 1 |
| Additions | 0 | 2,443 | 2,443 |
| Reclassifications | 0 | 2,256 | 2,256 |
| Disposals | (1,057) | (11,902) | (12,959) |
| At 28 February 2011 | 219,223 | 91,336 | 310,559 |
| Accumulated amortisation and impairment | |||
| At 1 March 2010 | 0 | 66,097 | 66,097 |
| Currency translation differences | 0 | 225 | 225 |
| Changes in scope of consolidation | 0 | 0 | 0 |
| Amortisation for the period | 0 | 7,462 | 7,462 |
| Impairment | 0 | 0 | 0 |
| Reclassifications | 0 | 0 | 0 |
| Disposals | 0 | (11,776) | (11,776) |
| At 28 February 2011 | 0 | 62,008 | 62,008 |
| Carrying amount at 28 February 2011 | 219,223 | 29,328 | 248,551 |
| 2009|10 | |||
| Cost | |||
| At 1 March 2009 | 222,715 | 96,784 | 319,499 |
| Currency translation differences | 0 | 810 | 810 |
| Changes in scope of consolidation | (2,573) | (67) | (2,640) |
| Additions | 138 | 3,316 | 3,454 |
| Reclassifications | 0 | 424 | 424 |
| Disposals | 0 | (3,004) | (3,004) |
| At 28 February 2010 | 220,280 | 98,263 | 318,543 |
| Accumulated amortisation and impairment | |||
| At 1 March 2009 | 0 | 59,001 | 59,001 |
| Currency translation differences | 0 | 498 | 498 |
| Changes in scope of consolidation | 0 | (72) | (72) |
| Amortisation for the period | 0 | 6,728 | 6,728 |
| Impairment | 0 | 2,831 | 2,831 |
| Reclassifications | 0 | (9) | (9) |
| Disposals | 0 | (2,880) | (2,880) |
| At 28 February 2010 | 0 | 66,097 | 66,097 |
| Carrying amount at 28 February 2010 | 220,280 | 32,166 | 252,446 |
- The disposals of € 11,902 thousand of non-goodwill intangible assets related primarily to disposals of software (€ 2,733 thousand), production quotas (€ 3,069 thousand) and other intangible assets (€ 6,051 thousand). The goodwill disposal represented a purchase price adjustment.
- Intangible assets consist largely of goodwill, capitalised in accordance with IFRS 3, that resulted from the acquisition of companies beginning in the 1995|96 financial year. Intangibles also include acquired customer relationships, software, patents and similar rights, as well as non-current prepayments.
- Of the total carrying amount of goodwill, the Sugar segment accounted for € 21,384 thou- sand (prior year: € 21,384 thousand), the Starch segment for € 2,090 thousand (prior year: € 2,090 thousand) and the Fruit segment for € 195,749 thousand (prior year: € 196,806 thousand).
- To satisfy the provisions of IFRS 3 in conjunction with IAS 36 and to allow the calculation of any impairment of goodwill, AGRANA has defined its cash-generating units to match its internal reporting structure. The cash-generating units in the AGRANA Group are the Sugar segment, Starch segment and Fruit segment, consistent with the internal management accounting and reporting processes. All goodwill was allocated to cash-generating units.
- To test for impairment, the carrying amount of each cash-generating unit is measured by allocating to it the corresponding assets and liabilities, inclusive of attributable goodwill and other intangible assets. An impairment loss is recognised when the recoverable amount of a cash-generating unit is less than its carrying amount inclusive of goodwill. The recoverable amount is the higher of net realisable value and the present value of future cash flows expected from an asset.
- In testing for impairment, AGRANA uses a discounted cash flow method to determine the value in use of the cash-generating units. The determination of expected cash flows from each cash-generating unit is based on validated business plans that are approved by Supervisory Board committees and have a planning horizon of five years. Projections beyond a five-year horizon are based on the assumption of a constant, inflation-induced growth rate of 0.75% per year (assumption in the prior year: 0.75%). The weighted average cost of capital (WACC) derived from the AGRANA Group’s capital costs is calculated at 9.6% (prior year: 10.6%) for the Fruit segment, at 8.5% (prior year: 9.6%) for the Starch segment and at 8.1% (prior year: 9.5%) for the Sugar segment.
- The quality of the forecast data is frequently tested against actual outcomes with the help of variance analysis. The insights gained are then taken into account during the preparation of the next annual plan. Projections of value in use are highly sensitive to assumptions regarding future local market developments and volume trends. Value in use is therefore ascertained both on the basis of experience and of assumptions that are reviewed with experts for the regional markets.
- Regarding the measurement of value in use of the CGUs, the management of the AGRANA Group is confident that realistic changes in the assumptions for the determination of the recoverable amount of the Group’s CGUs would not lead to an impairment. The excess of the recoverable amount over the carrying amount was € 80 million in the Sugar segment, € 400 million in the Starch segment and € 121 million in the Fruit segment.
- All goodwill reported in the consolidated financial statements was shown to be free of impairment.
- Had the WACC been 1 percentage point higher, no goodwill impairment would have had to be recognised in any of the segments.
- No other intangible assets with indefinite useful lives required recognition at the balance sheet date.
| €000 | Land, leasehold rights and buildings | Technical plant and machinery | Other plant, furniture and equipment | Assets under construction | Total |
|---|---|---|---|---|---|
| 2010|11 | |||||
| Cost | |||||
| At 1 March 2010 | 464,326 | 979,623 | 167,000 | 18,504 | 1,629,453 |
| Currency translation differences | 1,697 | 2,925 | 405 | (105) | 4,922 |
| Changes in scope of consolidation | (64) | 0 | 0 | 0 | (64) |
| Additions | 3,228 | 15,783 | 7,261 | 27,144 | 53,416 |
| Reclassifications | 3,333 | 8,295 | 1,941 | (15,825) | (2,256) |
| Disposals | (3,116) | (12,631) | (4,971) | (130) | (20,848) |
| Government grants | 0 | 0 | 0 | 0 | 0 |
| At 28 February 2011 | 469,404 | 993,995 | 171,636 | 29,588 | 1,664,623 |
| Accumulated depreciation and impairment | |||||
| At 1 March 2010 | 238,751 | 666,046 | 126,391 | 477 | 1,031,665 |
| Currency translation differences | 445 | 1,981 | 328 | (3) | 2,751 |
| Changes in scope of consolidation | (42) | 0 | 0 | 0 | (42) |
| Depreciation for the period | 14,002 | 45,736 | 10,173 | 0 | 69,911 |
| Impairment | 808 | 841 | 0 | 160 | 1,809 |
| Reclassifications | (70) | 70 | 0 | 0 | 0 |
| Disposals | (2,493) | (11,648) | (4,941) | (98) | (19,180) |
| At 28 February 2011 | 251,401 | 703,026 | 131,951 | 536 | 1,086,914 |
| Carrying amount at 28 February 2011 | 218,003 | 290,969 | 39,685 | 29,052 | 577,709 |
| 2009|10 | |||||
| Cost | |||||
| At 1 March 2009 | 441,591 | 945,439 | 161,778 | 21,286 | 1,570,094 |
| Currency translation differences | 15,675 | 22,311 | 3,058 | 1,307 | 42,351 |
| Changes in scope of consolidation | (3,928) | (2,061) | (798) | 188 | (6,599) |
| Additions | 4,121 | 17,458 | 6,087 | 17,400 | 45,066 |
| Reclassifications | 7,241 | 9,892 | 3,745 | (21,277) | (399) |
| Disposals | (299) | (13,132) | (6,868) | (400) | (20,699) |
| Government grants | (75) | (284) | (2) | 0 | (361) |
| At 28 February 2010 | 464,326 | 979,623 | 167,000 | 18,504 | 1,629,453 |
| Accumulated depreciation and impairment | |||||
| At 1 March 2009 | 222,444 | 617,605 | 119,684 | 495 | 960,228 |
| Currency translation differences | 5,478 | 13,259 | 2,110 | 6 | 20,853 |
| Changes in scope of consolidation | (3,151) | (1,881) | (650) | (36) | (5,718) |
| Depreciation for the period | 13,437 | 46,777 | 10,608 | 0 | 70,822 |
| Impairment | 673 | 3,104 | 92 | 186 | 4,055 |
| Reclassifications | 194 | (1,410) | 1,225 | 0 | 9 |
| Disposals | (324) | (11,408) | (6,678) | (174) | (18,584) |
| At 28 February 2010 | 238,751 | 666,046 | 126,391 | 477 | 1,031,665 |
| Carrying amount at 28 February 2010 | 225,575 | 313,577 | 40,609 | 18,027 | 597,788 |
- Additions (i. e., purchases) of intangible assets (other than goodwill) and property, plant and equipment:
| €000 | 2010|11 | 2009|10 |
|---|---|---|
| Sugar segment | 16,031 | 11,420 |
| Starch segment | 8,996 | 10,836 |
| Fruit segment | 30,832 | 26,126 |
| Total | 55,859 | 48,382 |
- The government assistance in the prior year consisted of grants for plant and equipment in the Starch segment in Austria.
- Currency translation differences are the differences between amounts arising from the translation of the opening balances of foreign Group companies at the exchange rates prevailing at the start and at the end of the reporting period.
- The AGRANA Group, in addition to operating leases, also employs a small number of finance leases. The movement in property, plant and equipment under finance leases was as follows:
| €000 | 2010|11 | 2009|10 |
|---|---|---|
| Cost | 300 | 193 |
| Less accumulated depreciation and impairment | (121) | (68) |
| Carrying amount | 179 | 125 |
- The use of off-balance sheet property, plant and equipment (under operating leases) gives rise to the following obligations under lease, licence and rental agreements:
| €000 | 2010|11 | 2009|10 |
|---|---|---|
| In the subsequent year | 2,657 | 6,353 |
| In years 2 to 5 | 6,287 | 6,785 |
| In more than 5 years | 603 | 2,943 |
- Expenses for operating leases, licence and rental agreements were € 10,414 thousand (prior year: € 8,913 thousand).
- The AGRANA Group does not act as a lessor.
9.3. Securities, investments in non-consolidated subsidiaries and outside companies, and loan receivables
| €000 | Investments1 | Securities (non-current) |
Total |
|---|---|---|---|
| 2010|11 | |||
| At 1 March 2010 | 7,027 | 104,977 | 112,004 |
| Currency translation differences | (2) | 9 | 7 |
| Changes in scope of consolidation | 0 | 0 | 0 |
| Additions | 36 | 79 | 115 |
| Impairment | (7) | 0 | (7) |
| Disposals | (902) | 0 | (902) |
| Fair value changes under IAS 39 | 0 | (467) | (467) |
| At 28 February 2011 | 6,152 | 104,598 | 110,750 |
| 2009|10 | |||
| At 1 March 2009 | 2,499 | 104,492 | 106,991 |
| Currency translation differences | 32 | (1) | 31 |
| Changes in scope of consolidation | 5,566 | 0 | 5,566 |
| Additions | 333 | 608 | 941 |
| Impairment | (11) | 0 | (11) |
| Reclassifications | (25) | 0 | (25) |
| Disposals | (1,388) | (157) | (1,545) |
| Impairment reversal | 21 | 0 | 21 |
| Fair value changes under IAS 39 | 0 | 35 | 35 |
| At 28 February 2010 | 7,027 | 104,977 | 112,004 |
1 Investments in non-consolidated subsidiaries and outside companies, and loan receivables.
The securities were predominantly securities of Austrian issuers.
9.4. Receivables and other assets
| €000 | 2010|11 | 2009|10 |
|---|---|---|
| Trade receivables | 275,332 | 229,921 |
| - Of which due after more than 1 year | 61 | 513 |
| Amounts owed by affiliated companies | 12,855 | 11,007 |
| - Of which due after more than 1 year | 124 | 0 |
| Reimbursement receivable under the Sugar regime | 8,388 | 8,269 |
| Receivable under government grants | 3,841 | 3,818 |
| - Of which due after more than 1 year | 3,841 | 3,818 |
| Positive fair value of commodity derivatives (cash flow hedges) | 14 | 778 |
| Receivable for legacy soil reclamation | 1,506 | 1,703 |
| - Of which due after more than 1 year | 1,308 | 1,505 |
| Insurance and damage payments | 1,094 | 986 |
| - Of which due after more than 1 year | 1,089 | 983 |
| Security deposits | 40 | 78 |
| Other assets | 35,452 | 23,823 |
| - Of which due after more than 1 year | 7,134 | 3,446 |
| Financial instruments | 338,522 | 280,383 |
| - Of which due after more than 1 year | 13,557 | 10,265 |
| VAT credits and other tax credits | 63,220 | 43,790 |
| - Of which due after more than 1 year | 270 | 387 |
| Accrued income | 5,727 | 6,516 |
| Prepaid expenses | 6,465 | 16,651 |
| Total | 413,934 | 347,340 |
| - Of which due after more than 1 year | 13,827 | 10,652 |
Amounts owed by affiliated companies represent open accounts with non-consolidated subsidiaries as well as with the Group’s parent – Südzucker AG – and the parent’s subsidiaries.
The net carrying amount of trade receivables after provision for impairment is determined as follows:
| €000 | 28 Feb 2011 | 28 Feb 2010 |
|---|---|---|
| Carrying amount of trade receivables, gross | 283,227 | 237,031 |
| Provisions for impairment of trade receivables | (7,895) | (7,110) |
| Carrying amount, net | 275,332 | 229,921 |
The provision for impairment of trade receivables showed the following movements:
| €000 | 2010|11 | 2009|10 |
|---|---|---|
| Provision at 1 March | 7,110 | 9,796 |
| Currency translation adjustments/Other change | (10) | (863) |
| Added | 2,835 | 2,243 |
| Used | (1,132) | (1,996) |
| Released | (908) | (2,070) |
| Provision at 28 February | 7,895 | 7,110 |
The release of part of the provision resulted in interest income of € 16 thousand (prior year: € 36 thousand).
Receivables are as a rule individually reviewed for their collectability and measured on the basis of estimated future cash flows.
Where advance financing is extended to growers, AGRANA receives liens to secure the credit exposure.
The table below provides information on the credit risks in respect of trade receivables. The maturity profile of trade receivables was as follows:
| €000 | 28 Feb 2011 | 28 Feb 2010 |
|---|---|---|
| Trade receivables not past due and with no impairment provided |
207,538 | 185,595 |
| Trade receivables past due and with no impairment provided |
||
| Up to 30 days | 41,113 | 25,425 |
| 31 to 90 days | 8,880 | 7,479 |
| More than 90 days | 9,906 | 4,312 |
| Subtotal of trade receivables for which no impairment was provided |
59,899 | 37,216 |
9.5. Deferred tax assets
Deferred tax assets were attributable to balance sheet items as follows:
| €000 | 28 Feb 2011 | 28 Feb 2010 |
|---|---|---|
| Deferred tax assets | ||
| Retirement, termination and long-service benefit obligations | 864 | 1,427 |
| Non-current financial assets (primarily "one-seventh" write-downs on non-consolidated subsidiaries and on outside companies) |
11,559 | 11,985 |
| Other provisions and liabilities | 4,655 | 3,795 |
| Carryforwards of unused tax losses | 5,471 | 7,842 |
| Total deferred tax assets | 22,549 | 25,049 |
| Deferred tax assets offset against deferred tax liabilities relating to the same tax authority |
8,451 | 5,796 |
| Net deferred tax assets | 31,000 | 30,845 |
Deferred tax liabilities are detailed in 9.12.
9.6. Inventories
| €000 | 28 Feb 2011 | 28 Feb 2010 |
|---|---|---|
| Raw materials and consumables | 159,258 | 125,322 |
| Finished and unfinished goods | 319,456 | 304,432 |
| Goods purchased for resale | 49,527 | 38,822 |
| Total | 528,241 | 468,576 |
The carrying amount of those inventories measured at fair value less costs to sell was € 3,532 thousand (prior year: € 10,520 thousand).
Write-downs of € 213 thousand were recognised on inventories (prior year: write-downs of € 1,185 thousand).
9.8. Equity
- The Company had share capital of € 103,210,250 at the balance sheet date, consisting of 14,202,040 ordinary voting bearer shares without par value. All shares were fully paid.
- The movements in the Group’s equity are presented here.
- The capital reserves (“share premium and other capital reserves”) consist of share premium (i. e., additional paid-in capital) and of reserves resulting from the reorganisation of companies. The capital reserves remained unchanged in the 2010|11 financial year. Retained earnings consist of the available-for-sale reserve, the cash flow hedge reserve, the effects of consolidation-related foreign currency translation, and accumulated profits/losses.
Disclosures on capital management
A key goal of equity management is the maintenance of sufficient equity resources to safeguard the Company’s continuing existence as a going concern and ensure continuity of dividends. Equity bore the following relationship to total capital:
| €000 | 28 Feb 2011 | 28 Feb 2010 |
|---|---|---|
| Total equity | 970,694 | 904,654 |
| Total assets | 1,992,202 | 1,887,915 |
| Equity ratio | 48.7% | 47.9% |
Capital management at AGRANA means the management of equity and of Net debt. By optimis- ing these two measures, the Company seeks to achieve the best possible shareholder returns. In addition to the Equity ratio, the most important control variable is the gearing ratio (Net debt divided by total equity). The total cost of equity and debt capital employed and the risks associated with the different types of capital are continuously monitored.
The sound equity base gives AGRANA strategic flexibility and also demonstrates the Group’s financial stability and independence. In addition to its self-financing ability, AGRANA has access to high, committed credit lines for its overall financing needs.
The approach to capital management was unchanged from the prior year.
a) Provisions for retirement and termination benefit obligations
Provisions for retirement and termination benefits are measured using the projected unit credit method, taking into account future trends on an actuarial basis. For both the retirement and termination benefit obligations, the plans are defined benefit plans.
For the Austrian companies, the following assumptions were made regarding probable future rates of increase in pay and retirement benefits, and the discount rate:
| % | 28 Feb 2011 | 28 Feb 2010 | |
|---|---|---|---|
| Expected rate of wage and salary increases | 2.50 | 2.50 | |
| Expected rate of pension increases | 2.00 | 2.00 | |
| Discount rate | 5.00 | 5.00 |
For foreign entities the assumptions are adjusted to reflect local conditions.
The discount rate for retirement benefit obligations is determined by reference to yields of senior fixed income corporate bonds observable in the financial markets at the balance sheet date. For Austria, the biometric basis for the calculations consists of the version of the computation tables by Pagler & Pagler specific to salaried employees (“AVÖ 2008-P-Rechnungsgrundlagen für die Pensionsversicherung”).
The assumptions for the expected rate of return on external plan assets were as follows:
| % | 28 Feb 2011 | 28 Feb 2010 | |
|---|---|---|---|
| Expected rate of return on plan assets | Europe: | 4.25 | 5.50 |
| Mexico: | 7.60 | 9.20 |
The rate of return on the plan assets depends on the strategic portfolio structure of the pension fund.
€ 660 thousand (prior year: € 388 thousand) of contributions are expected to be paid into the plan in the subsequent reporting period.
Over the last five years the present values of the defined benefit obligations changed as follows:
| €000 | 28 Feb 2011 | 28 Feb 2010 | 29 Feb 2009 | 28 Feb 2008 | 28 Feb 2007 |
|---|---|---|---|---|---|
| Retirement benefits | 34,924 | 36,462 | 35,780 | 35,090 | 44,378 |
| Termination benefits | 21,372 | 20,867 | 19,147 | 17,564 | 18,906 |
Historical information on the retirement benefit obligation
| €000 | 28 Feb 2011 | 28 Feb 2010 | 29 Feb 2009 | 28 Feb 2008 | 28 Feb 2007 |
|---|---|---|---|---|---|
| Present value of obligation | 34,924 | 36,462 | 35,780 | 35,090 | 44,378 |
| Plan assets | 5,640 | 4,767 | 3,587 | 3,550 | 7,156 |
| Unfunded obligation | 29,284 | 31,695 | 32,193 | 31,540 | 37,222 |
The provisions showed the following movements:
| €000 | Retirement benefits | Termination benefits |
|---|---|---|
| 2010|11 | ||
| Provision in balance sheet at 1 March 2010 | 28,154 | 16,109 |
| Current service cost | 341 | 1,078 |
| Interest cost | 1,755 | 998 |
| Expected income from plan assets | (278) | (2) |
| Actuarial loss | 369 | 302 |
| Total amount recognised in income statement | 2,187 | 2,376 |
| Changes in scope of consolidation | 0 | (44) |
| Benefits paid | (4,110) | (2,045) |
| Contributions to plan assets | (663) | 0 |
| Currency translation differences | (3) | (4) |
| Provision in balance sheet at 28 February 2011 | 25,565 | 16,392 |
| Unrecognised actuarial loss | 3,719 | 4,957 |
| Fair value of plan assets | 5,640 | 23 |
| Present value of obligation at 28 February 2011 | 34,924 | 21,372 |
| 2009|10 | ||
| Provision in balance sheet at 1 March 2009 | 29,164 | 16,077 |
| Current service cost | 301 | 973 |
| Interest cost | 1,891 | 1,044 |
| Expected income from plan assets | (223) | 0 |
| Actuarial loss | 1,248 | 262 |
| Total amount recognised in income statement | 3,217 | 2,279 |
| Changes in scope of consolidation | 0 | 0 |
| Benefits paid | (3,473) | (2,262) |
| Contributions to plan assets | (736) | 0 |
| Currency translation differences | (18) | 15 |
| Provision in balance sheet at 28 February 2010 | 28,154 | 16,109 |
| Unrecognised actuarial loss | 3,541 | 4,758 |
| Fair value of plan assets | 4,767 | 0 |
| Present value of obligation at 28 February 2010 | 36,462 | 20,867 |
The present value of expected future benefits reflects the benefits to which employees are expected to be entitled based on conditions at the balance sheet date. It includes actuarial gains and losses resulting from the differences between expected risks and actual experience. The provision for direct benefit obligations does not take into account actuarial gains and losses within the corridor allowed by IAS 19 of 10% of the actual amount of the defined benefit obligation.
Similar obligations exist, in particular, in foreign Group companies. They are measured on an actuarial basis and by taking into account future cost trends.
Experience adjustments for the difference between actuarial assumptions made and actual plan experience amounted to a loss of € 1,226 thousand.
| €000 | 28 Feb 2011 | 28 Feb 2010 | 28 Feb 2009 | 29 Feb 2008 |
|---|---|---|---|---|
| Experience adjustments | (1,226) | (1,418) | (3,272) | (1,239) |
The movement in plan assets was as follows:
| €000 | 2010|11 | 2009|10 |
|---|---|---|
| Fair value of plan assets at 1 March | 4,767 | 3,587 |
| Currency translation differences | 4 | 10 |
| Actual expenses from plan assets | 206 | 434 |
| Employer contributions to plan assets | 663 | 736 |
| Fair value of plan assets at 28 February | 5,640 | 4,767 |
The plan assets consist primarily of investments in an external pension fund. The investments within this pension fund consisted of 43% bonds, 29% equities and 28% other assets.
b) Other provisions
| €000 | Recultivation | Staff costs including long-service awards |
Uncertain liabilities |
Total |
|---|---|---|---|---|
| 2010|11 | ||||
| At 1 March 2010 | 8,703 | 11,956 | 22,006 | 42,665 |
| Currency translation differences | (16) | (17) | 39 | 6 |
| Changes in scope of consolidation | 0 | 0 | (480) | (480) |
| Used | (457) | (1,745) | (4,981) | (7,183) |
| Released | (3,862) | (1,538) | (9,149) | (14,549) |
| Added | 1,117 | 2,507 | 28,675 | 32,299 |
| At 28 February 2011 | 5,485 | 11,163 | 36,110 | 52,758 |
| - Of which due within 1 year | 1,356 | 4,028 | 34,403 | 39,787 |
| 2009|10 | ||||
| At 1 March 2009 | 10,459 | 13,316 | 17,313 | 41,088 |
| Currency translation differences | 255 | 130 | 239 | 624 |
| Changes in scope of consolidation | 0 | 59 | 194 | 253 |
| Used | (574) | (3,290) | (6,055) | (9,919) |
| Released | (1,504) | (1,734) | (5,805) | (9,043) |
| Added | 67 | 3,475 | 16,120 | 19,662 |
| At 28 February 2010 | 8,703 | 11,956 | 22,006 | 42,665 |
| - Of which due within 1 year | 1,906 | 5,211 | 21,475 | 28,592 |
Of the total other provisions, € 12,971 thousand (prior year: € 14,073 thousand) were classified as non-current liabilities and € 39,787 thousand (prior year: € 28,592 thousand) were current liabilities.
The provision for reclamation comprises recultivation obligations as well as the emptying of landfills and removal of waste residues. The provisions for staff costs also include the provision for long-service awards. The provisions for uncertain liabilities include, among other items, provisions for litigation risks (€ 1,374 thousand), beet transitional storage costs charged by Vereinigung Österreichischer Rübenbauern (the umbrella organisation of Austrian beet farmers) (€ 9,977 thousand), additional payments related to export prices (€ 1,759 thousand), and other risk provisions (€ 8,264 thousand).
| €000 | 28 February 2011 | Of which due in | 28 February 2010 | Of which due in | ||||
|---|---|---|---|---|---|---|---|---|
| Up to 1 year | 1 to 5 years | More than 5 years | Up to 1 year | 1 to 5 years | More than 5 years | |||
| Bank loans and overdrafts | 361,707 | 254,842 | 95,968 | 10,897 | 455,346 | 307,132 | 144,835 | 3,379 |
| Borrowings from affiliated companies | 200,000 | 40,000 | 60,000 | 100,000 | 100,000 | 40,000 | 60,000 | 0 |
| Lease liabilities | 165 | 26 | 139 | 0 | 115 | 28 | 87 | 0 |
| Borrowings | 561,872 | 294,868 | 156,107 | 110,897 | 555,461 | 347,160 | 204,922 | 3,379 |
| Securities (non-current assets) | (104,598) | (104,977) | ||||||
| Securities (current assets) | (4,411) | (3,515) | ||||||
| Cash and cash equivalents | (70,427) | (70,388) | ||||||
| Net debt | 382,436 | 376,581 | ||||||
Details of bank loans and overdrafts are presented in chapters 10.1. to 10.4..
Bank loans and overdrafts were secured as follows at the balance sheet date:
| €000 | 28 Feb 2011 | 28 Feb 2010 |
|---|---|---|
| Mortgage liens | 800 | 1,368 |
| Other liens | 21,602 | 21,602 |
| Total | 22,402 | 22,970 |
The item “other liens” relates to collateral for an export credit of the same carrying amount.
| €000 | 28 February 2011 | Of which due in | 28 February 2010 | Of which due in | ||
|---|---|---|---|---|---|---|
| Up to 1 year | More than 1 year | Up to 1 year | More than 1 year | |||
| Trade payables | 218,666 | 218,666 | 0 | 210,075 | 210,075 | 0 |
| Amounts owed to affiliated companies | 8,864 | 8,864 | 0 | 13,634 | 13,634 | 0 |
| Financial other payables | 78,062 | 75,754 | 2,308 | 64,935 | 62,706 | 2,229 |
| Non-financial other payables | 25,335 | 25,335 | 0 | 22,118 | 22,118 | 0 |
| - Of which deferred income | 7,851 | 7,851 | 0 | 3,911 | 3,911 | 0 |
| - Of which | 380 | 380 | 0 | 4,622 | 4,622 | 0 |
| - Of which other tax | 12,740 | 12,740 | 0 | 8,110 | 8,110 | 0 |
| - Of which social security | 4,364 | 4,364 | 0 | 5,475 | 5,475 | 0 |
| Total | 330.927 | 328,619 | 2,308 | 310,762 | 308,533 | 2,229 |
9.12. Deferred tax liabilities
Deferred tax liabilities were attributable to balance sheet items as follows:
| €000 | 28 Feb 2011 | 28 Feb 2010 |
|---|---|---|
| Deferred tax liabilities | ||
| Non-current assets | 3,844 | 4,113 |
| Inventories and receivables | 604 | 2,528 |
| Untaxed reserves in separate financial statements | 6,189 | 6,932 |
| Total deferred tax liabilities | 10,637 | 13,573 |
| Deferred tax assets offset against deferred tax liabilities relating to the same tax authority |
8,451 | 5,796 |
| Net deferred tax liabilities | 19,088 | 19,369 |
Deferred tax assets are detailed under 9.5.
